vision2020
Re: pool finances-part one
John,
What factors, other than the increasing cost of labor (hourly wage,
salary and benefits), would cause these "personnel" numbers to increase as
time passes?
Mark Miller
----- Original Message -----
From: "John Danahy" <JDANAHY@turbonet.com>
To: "Vision2020" <vision2020@moscow.com>
Sent: Wednesday, October 04, 2000 10:48 PM
Subject: Re: pool finances-part one
> While these are only preliminary numbers, and will be finalized later, I
> must say that if the pool operated with only a $21,000 deficit then the
pool
> certainly exceeded my expectations. While many of the numbers can be
> massaged when managing future budgets, I suggest we all take a good look
at
> the personnel expenses as these will only go up as time passes.
>
> John
>
> John and Laurie Danahy
> jdanahy@turbonet.com
> ----- Original Message -----
> From: "Cliff Todd" <forester@moscow.com>
> To: "Vision2020" <vision2020@moscow.com>
> Sent: Wednesday, October 04, 2000 7:50 PM
> Subject: Re: pool finances-part one
>
>
> > I wonder why under "Expenses" there is not a depreciation account?
> >
> > Cliff
> >
> > ----- Original Message -----
> > From: bill london <london@moscow.com>
> > To: vision 2020 <vision2020@moscow.com>
> > Sent: Wednesday, October 04, 2000 10:56 AM
> > Subject: pool finances-part one
> >
> >
> > > I am forwarding the financial report for the Moscow pool that the
Moscow
> > > Parks and Recreation Department developed and submitted to the City
> > > Council. There are three parts. Here is the preliminary report for
the
> > > season.
> > > BL
> > >
> > > ---------------------------------
> > > HAMILTON-LOWE AQUATICS CENTER
> > > PRELIMINARY REPORT OF
> > >
> > > 2000 SEASON FINANCIAL INFORMATION **
> > >
> > > EXPENSES
> > > 2000 BUDGET ESTIMATED ACTUAL **
> > > Personnel $145,559.00 $217,741.00
> > > Supplies & Equipment $15,000.00 $32,010.00
> > > Start-Up Costs $10,000.00 $15,000.00
> > > Utilities $21,500.00 $27,378.00
> > > Services $35,000.00 $0
> > > Resale Items $20,000.00 $34,230.00
> > > Repair & Maintenance $12,500.00 $648.00
> > > TOTAL $259,559.00 $326,907.00
> > >
> > > REVENUES
> > > Daily Fees $122,718.00 $134,231.00 (includes Lessons & Rentals)
> > > Season Ticket $30,000.00 $101,008.00
> > > Donations $35,000.00 $0
> > > Swim Lesons $12,500.00 $-
> > > Rentals $5,000.00 $-
> > > Concessions $55,000.00 $70,416.00
> > > TOTAL $260,218.00 $305,655.00
> > >
> > >
> > >
> > > BALANCE $659.00 <21,252>
> > >
> > > **Subject to change based upon final F.Y. 2000 Financial Reports
> > >
> > >
> > >
> >
>
Back to TOC